🏠

Home Loan Calculator

Calculate home loan EMI with year-wise principal vs interest breakdown

Share:
Ad Space - Google AdSense
₹50,00,000
₹5L₹10Cr
20% (₹10,00,000)
5%80%
8.5%
5%15%
20 yrs
5 yrs30 yrs
Loan Amount
₹40,00,000
Monthly EMI
₹34,713
Total Interest
₹43,31,103
Total Payment
₹83,31,103
Principal (48.0%)Interest (52.0%)

Year-wise Principal vs Interest Breakdown

YearPrincipalInterestBalance
1₹79,609₹3,36,946₹39,20,391
2₹86,646₹3,29,909₹38,33,745
3₹94,305₹3,22,251₹37,39,440
4₹1,02,640₹3,13,915₹36,36,800
5₹1,11,713₹3,04,842₹35,25,087
6₹1,21,587₹2,94,968₹34,03,500
7₹1,32,334₹2,84,221₹32,71,166
8₹1,44,031₹2,72,524₹31,27,134
9₹1,56,763₹2,59,793₹29,70,372
10₹1,70,619₹2,45,936₹27,99,753
11₹1,85,700₹2,30,855₹26,14,053
12₹2,02,114₹2,14,441₹24,11,939
13₹2,19,979₹1,96,576₹21,91,959
14₹2,39,424₹1,77,132₹19,52,536
15₹2,60,586₹1,55,969₹16,91,949
16₹2,83,620₹1,32,935₹14,08,329
17₹3,08,689₹1,07,866₹10,99,640
18₹3,35,975₹80,581₹7,63,665
19₹3,65,672₹50,883₹3,97,994
20₹3,97,994₹18,561₹0
Ad Space - Google AdSense

About Home Loan Calculator

Home Loan Calculator is a free online tool available on SabTools.in. Calculate home loan EMI with year-wise principal vs interest breakdown. This tool is completely free to use, requires no signup, and works instantly in your browser. Your data stays private as all calculations happen on your device.

How to use Home Loan Calculator?

  1. Enter the required values in the input fields above
  2. The results will be calculated automatically in real-time
  3. You can copy or share the results as needed

Why use SabTools.in?

  • 100% free — no signup, no limits, no hidden fees
  • Lightning fast — runs instantly in your browser
  • Privacy first — your data never leaves your device
  • Mobile friendly — works on any phone, tablet or computer
  • Made for India — Indian number formats, GST, EMI & more

Frequently Asked Questions

Ad Space - Google AdSense